Investment Analysis — 210 Hillside Ave #32

Needham, MA 02494 — Needham Heights

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02494 carries an estimated $3,040/mo in gross rent — about a 4.29% cap rate and $20,128/yr in estimated NOI at the $469,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

740

Style

Condominium

Built

1968

Welcome to Hillside Garden Condominiums and your opportunity to own in Needham Heights! Beautiful green gardens out front welcome you to this well maintained and professionally managed building. This complex offers a location that is second to none! Enjoy a vibrant neighborhood with wonderful restaurants and shops, top tier schools, and easy access to highways & the commuter rail to Boston's South Station. Unit #32 is located on the top corner of 210 Hillside Avenue. Enter in to a large sun filled living room adjacent to the retro style kitchen with checker board flooring. There are two large closets in the hallway that leads from the main living area to the two nicely sized bedrooms, each with double door closet space. The full bathroom with tub/shower combo and extra storage is tiled and bright. This separation between the main living area and bedrooms offers privacy and a feeling of spaciousness. The unit faces west allowing for wonderful afternoon light! Enjoy deeded off-street parking for one car and laundry in the building. There is excellent storage throughout the unit and an additional deeded storage space in the lower level. Close to Trader Joe's, Starbucks, Blue and the Commuter Rail!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.