Investment Analysis — 122 Winn St

Woburn, MA 01801

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 01801 carries an estimated $6,300/mo in gross rent — about a 5.51% cap rate and $52,036/yr in estimated NOI at the $945,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,862

Style

Multi Family

Built

1889

Excellent opportunity to own a beautiful, fully updated two-family home in a highly desirable neighborhood near shops, parks, schools, and everyday conveniences. Perfect for an owner-occupant or a savvy investor, this turnkey property offers separate exterior entrances for each unit, ensuring maximum privacy. Both units feature a thoughtfully designed layout, boasting modern kitchens complete with quartz countertops and stainless-steel appliances, as well as newly updated bathrooms crafted with high-quality materials. Comfort is guaranteed year-round with brand-new, high-efficiency HVAC systems, gas furnaces, and central air conditioning, fully supported by completely updated plumbing and electrical systems. Inside each unit, you will find a cozy living room, two bedrooms, a full bathroom, and the convenience of in-unit laundry. A charming three-season porch serves as a welcoming entryway or a practical mudroom. Additionally, the unfinished attic and basement offer excellent storage or a prime opportunity for future expansion and value-add improvements.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.