Active

11 Days on market

126 Summer Street Plymouth — Photo 1 of 41

$874,990

Investment Analysis — 126 Summer Street

Plymouth, MA 02360

Based on rent reported on the MLS listing, a 3-unit multi-family in 02360 carries $6,700/mo in gross rent — about a 6.11% cap rate and $53,459/yr in estimated NOI at the $874,990 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,850

Style

3 Family

Built

1900

RARE 3-Family in the heart of Plymouth comprised of 13 total rooms, 6 bedrooms, off-street parking, and generous outdoor space make this property perfect for an investor or owner-occupant. Each unit has strong potential history. Unit 1 spans features 3 bedrooms, a full bathroom, open-concept kitchen and living area, private deck, new dishwasher, in-unit laundry, and spans two floors. Unit 2 on the ground level includes 2 bedrooms, new flooring, in-unit laundry, newly renovated kitchen and bathroom, and an outdoor patio. Unit 3 is a two-level 1 bedroom unit with soaring ceilings, exposed beams, and generous space. Unit 2 will be delivered vacant. Units 1 and 3 are tenants at will. Proforma gross monthly rent U1: $3000/mon, U2: $2500/mon, U3: $1900/mon ... $7,400 per month, or $88,800. OR occupy Unit 2, and live for LESS than renting the unit yourself!! This opportunity will not last.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.