Investment Analysis — 1260 Sea Street

Quincy, MA 02169 — Houghs Neck

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02169 carries an estimated $3,530/mo in gross rent — about a 2.28% cap rate and $21,191/yr in estimated NOI at the $929,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,240

Style

Single Family

Built

2021

Houghs Neck!! Gorgeous 3 bedroom, 2½-bath Colonial offering a bright, spacious, and inviting open concept layout. The first floor features a beautiful quartz kitchen with an abundance of custom cabinetry, stainless steel appliances, and a gas range with a built-in grill, perfect for both everyday living and entertaining. Recessed lighting and hardwood floors flow throughout the sun filled rooms, creating a warm and elegant atmosphere. Upstairs, you’ll find three generously sized bedrooms and two full bathrooms, including a private en-suite bath in the main bedroom. The main bedroom also features sliders leading to a private balcony, where you can enjoy the refreshing ocean breeze, unwind after a long day, or sip your morning coffee. This home combines modern amenities, comfortable living, and a fantastic location with easy access to MBTA bus #216, recreation, dining, and the waterfront. A wonderful opportunity to enjoy coastal living in style! Showing begin at Open House on Sat. 10/3 12pm to 4PM.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,240 sq ft principal dwelling). Lot size: 5,013 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.