133 Webster Avenue #3 Cambridge — Photo 1 of 25
$860,000
Investment Analysis — 133 Webster Avenue #3
Cambridge, MA 02141 — Wellington-Harrington
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02141 carries an estimated $4,560/mo in gross rent — about a 4.05% cap rate and $34,812/yr in estimated NOI at the $860,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,128
Style
Condominium
Built
1897
Perched on the top floor of a well-maintained three-unit building, this updated 3-bedroom, 1.5-bath residence is filled with natural light from four exposures and enjoys long, unobstructed views over Donnelly Field. The 1,128 sq. ft. interior offers an open living and kitchen layout, classic parquet hardwood floors, stainless steel appliances, a new refrigerator and range hood, and a breakfast bar island that naturally becomes a gathering place for coffee, casual meals, and time with friends. Three well-proportioned bedrooms provide flexibility for guests, work, or study. The renovated full bath features a double vanity and beautifully tiled shower. In-unit laundry and generous dedicated basement storage add convenience. Moments from MIT and Kendall Square, with the restaurants, shops, and cafés of Inman and Central Squares close at hand. Bright, quiet, spacious, and move-in ready, this home offers an exceptional combination of light, views, privacy, and access to the best of Cambridge.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Disposal • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Range Hood • Range
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,Third12 x 12
Ceiling Fan(s), Flooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Open Floorplan
Kitchen
Lvl Main,Third12 x 14
Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Stainless Steel Appliances, Gas Stove, Lighting - Overhead
Primary Bedroom
Lvl Third12 x 16
Ceiling Fan(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl Third9 x 11
Bedroom 3
Lvl Third9 x 10
Ceiling Fan(s), Closet, Flooring - Hardwood
Bathroom 1
Lvl Third9 x 9
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Remodeled, Lighting - Sconce
Bathroom 2
Lvl Main,Third5 x 7
Bathroom - Half, Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Washer Hookup, Lighting - Sconce, Lighting - Overhead
Listing Agent: The Petrowsky Jones Group
Listing Office: Compass
MLS® Number: 73584353
