Investment Analysis — 150 Cambridge St #211

Cambridge, MA 02141

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02141 carries an estimated $3,800/mo in gross rent — about a 1.94% cap rate and $19,313/yr in estimated NOI at the $998,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

969

Style

Condominium

Built

1898

Freshly painted 2BR/2BA residence with one deeded garage parking space at One First, a premier full-service East Cambridge community. An airy interior welcomes you with tall ceilings, abundant natural light, hardwood flooring and oversized windows. The granite and stainless kitchen with custom cabinetry connects naturally to a generous living/dining area with space for a home office. Privately positioned primary bedroom offers an en-suite bath and walk-in closet, complemented by a second bedroom and full bath. Central air and heat, in-unit laundry and excellent storage add everyday convenience. One First offers 24-hour concierge, fitness center, roof deck, landscaped courtyard, library, function room and elevator. Enjoy an outstanding location near Cambridge Crossing, Kendall Square, Lechmere MBTA, CambridgeSide, Charles River paths, dining and shopping.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.