Back to Search
Active
4 Days on market
254 Garden Street #254 Cambridge — Photo 1 of 24

254 Garden Street #254 Cambridge — Photo 1 of 24

$1,095,000

Investment Analysis — 254 Garden Street #254

Cambridge, MA 02138 — Neighborhood 9

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 2.83% cap rate and $30,939/yr in estimated NOI at the $1,095,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,100

Style

Condominium

Built

1972

THREE distinct elements make 254 Garden a unicorn: A leafy and expansive backyard; three car side by side parking; and single family ownership! Turn-key single-family home across from Danehy Park and the award-winning Cambridge Universal Design Playground, in Cambridge's desirable Neighborhood 9 — with 60 acres of trails, open fields, and green space right at your doorstep.This extensively updated home features exposed beam detail and an open-concept main level ideal for eating, dining, and living, plus a convenient half bath. The living area is seamlessly connected to the unusually large fenced backyard and patio oasis, complete with a storage shed for the gardener who is ready to dig in. Upstairs, an open architectural staircase with a skylight leads to two well-proportioned bedrooms with excellent light and generous closet storage, along with a full bath and laundry. Outside, enjoy three-car off-street parking — a true luxury in Cambridge — plus unbeatable access to the outdoors: Danehy Park across the street and Fresh Pond's miles of trails are just blocks away. Garden Street leads straight into Harvard Square, and Whole Foods and Trader Joe's are close by.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$1,095,000
Annual Taxes$7,639.46

Parking

Garage0
Off-Street3

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile, Hardwood
BasementN

Climate & Utilities

HeatingHeat Pump
CoolingHeat Pump
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
Foundation--
ZoningC-1

Property & Lot

Acres0.06
SqFt Lot2,723
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 1
First
Living RoomDining RoomKitchenBathroom 2
Living Room
Lvl First

19 x 9

Beamed Ceilings, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Open Floorplan, Lighting - Overhead

Dining Room
Lvl First

17 x 7

Beamed Ceilings, Flooring - Hardwood, Open Floorplan, Recessed Lighting, Lighting - Overhead

Kitchen
Lvl First

10 x 7

Beamed Ceilings, Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Exterior Access, Open Floorplan, Stainless Steel Appliances, Lighting - Overhead

Primary Bedroom
Lvl Second

17 x 9

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Overhead, Closet - Double

Bedroom 2
Lvl Second

13 x 11

Bathroom 1
Lvl Second

10 x 9

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Dryer Hookup - Gas, Washer Hookup, Lighting - Sconce

Bathroom 2
Lvl First

6 x 5

Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Sconce

Listing Provided By

Listing Agent: Lauren Holleran Team

Listing Office: Gibson Sotheby's International Realty

MLS® Number: 73585849