Investment Analysis — 1511 Main Street #C203

Worcester, MA 01603

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01603 carries an estimated $1,510/mo in gross rent — about a 2.04% cap rate and $4,598/yr in estimated NOI at the $225,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

760

Style

Condominium

Built

1890

Welcome to this distinctive 760 sq. ft. loft, thoughtfully restored within a character-filled former factory. Soaring ceilings, exposed brick, and an oversized window overlooking the creek create an airy, inviting space filled with natural light and industrial charm.The open-concept layout offers plenty of flexibility for living, working, and entertaining, with a spacious dine-in kitchen that serves as the heart of the home. The loft also features in-unit laundry for everyday convenience.With its dramatic ceiling height, original brick detail, generous window, and peaceful creek outlook, this unique residence blends historic character with modern comfort. For more info visit: https://view.spiro.media/1511_main_st-9275

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.