
1525 Beacon St #3 Newton — Photo 1 of 22
$1,699,000
Investment Analysis — 1525 Beacon St #3
Newton, MA 02468
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02468 carries an estimated $4,390/mo in gross rent — about a 1.07% cap rate and $18,149/yr in estimated NOI at the $1,699,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,632
Style
Condominium
Built
2018
Exceptional 2018-built townhouse in the heart of Waban, one of Newton’s most desirable villages. This spacious 3-bedroom, 3.5-bath residence offers 3 levels of thoughtfully designed living space, hardwood floors throughout, and an attached 2-car garage. The main living level features a bright, open-concept living/dining area with fireplace and a beautifully appointed kitchen with Thermador stainless steel appliances, quartz countertops, center island, and wine chiller. A first-floor en-suite bedroom with direct deck access provides wonderful flexibility for guests, au pair, or home office. Upstairs, two spacious bedroom suites offer privacy and comfort, along with convenient in-unit laundry. Additional highlights include 3-zone heating and central air, Pella windows, recessed lighting, and private outdoor space. Ideally located less than a 5-minute walk to the Waban T station, Angier Elementary, and library, with easy access to shops, restaurants, parks, Route 9, and I-95. A rare combination of modern living, space, and convenience in Waban!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondCloset, Flooring - Hardwood, Window(s) - Picture, Open Floorplan, Recessed Lighting
Dining Room
Lvl SecondFlooring - Hardwood, Window(s) - Picture, Recessed Lighting
Kitchen
Lvl SecondFlooring - Hardwood, Window(s) - Picture, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wine Chiller, Lighting - Pendant
Primary Bedroom
Lvl ThirdBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Window(s) - Picture, Recessed Lighting
Bedroom 2
Lvl ThirdBedroom 3
Lvl FirstBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Deck - Exterior, Recessed Lighting, Slider
Bathroom 1
Lvl ThirdBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Hardwood, Recessed Lighting
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Recessed Lighting
Bathroom 3
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$1,699,000
Sep 15, 2026
MLS® 73577669
$6,900
Aug 31, 2026
MLS® 73562137
$6,900
Aug 11, 2026
MLS® 73562137
Listing Agent: Sinous Realty Team
Listing Office: Keller Williams Realty
MLS® Number: 73577669
Open Houses
Related Insights

Newton Buyers Weigh Starter Condo vs Dream Home

Newton's 2026 Massachusetts 1031 Exchange Tax Implications

Newton Curb Appeal: Mulch Now or Discount Later

Newton MA’s $1,125,050 Village Price Gap

High Schools: Newton North vs Newton South: Do Trophy Metrics Beat Teenage Joy?

The $150K Wholesale Trap: How Buyers Can Avoid a Costly Spring Market Mistake

April 2026: Newton Townhouses Become the Smart Starter Home
