Investment Analysis — 156 Kingston St #156

North Andover, MA 01845

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01845 carries an estimated $2,990/mo in gross rent — about a 4.40% cap rate and $18,027/yr in estimated NOI at the $409,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

871

Style

Condominium

Built

1966

OPEN HOUSE SATURDAY 10/3 from 10am-Noon. This beautifully updated townhouse condo offers stylish, comfortable living in a convenient location. The updated kitchen features granite countertops, stainless steel appliances, a new backsplash, a new garbage disposal, and opens to a spacious living and dining area with beautiful hardwood floors. Upstairs, you’ll find two good size bedrooms with ample closet space. The basement provides a laundry area as well as additional usable space ideal for a home office, exercise area, TV room, hobby space, or extra storage. Outside the kitchen is your own private, fenced-in patio area, perfect for hosting a cook-out, enjoying your morning coffee, or relaxing at the end of the day. Residents also have access to a community pool and guest parking. The location is hard to beat with restaurants, shopping, Merrimack College, and major commuter routes all close by. Even better, the condo fee includes heat, hot water, water, and sewer, leaving you responsible for little more than electric, cable, and internet. Updated, convenient, and offering great value, this is a home you’ll want to see for yourself! Open House Thursday 9/24 from 4-6pm, or by appointment.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.