Investment Analysis — 16 Westminster Ave #B2

Boston, MA 02119 — Jamaica Plain

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02119 carries an estimated $3,080/mo in gross rent — about a 2.69% cap rate and $16,104/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,598

Style

Condominium

Built

2006

Want to live in a two-level condo that feels like your very own single? Its location between Egleston Square and Fort Hill is just a stone's throw from the JP line, and makes it an ideal commuter’s home base. This 3-bedroom, 2-bath bi-level townhouse was built in 2006 and offers just about 1,600 square feet of living space across two thoughtfully separated levels. Enter a sun-filled main floor with an open kitchen with granite counters and stainless appliances that flows into a generous living and dining area alongside a full bath and in-unit laundry. The second level offers three bedrooms, including a primary suite, all served by a renovated double-vanity bathroom. Step out back through a private entrance to your own small outdoor space, with direct access to your deeded parking spot plus visitor parking on-site. A private storage unit in the adjoining building round outs the perks.Built in 2006 and well cared for since, the unit's natural gas water heater was replaced in January 2026. HOA dues run $372.35/month, covering water/sewer, master insurance, common heat, landscaping, and snow removal. Minutes from Jamaica Plain Center with both the Jackson Square and Stony Brook T stops about a half mile away, this home offers commuter convenience with a strong lineup of nearby restaurants, cafés and other amenities of city living!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.