Investment Analysis — 17 Arcade Street #B

Northbridge, MA 01588

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01588 carries an estimated $1,750/mo in gross rent — about a 2.48% cap rate and $7,941/yr in estimated NOI at the $319,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

966

Style

Condominium

Built

2017

Two bedroom townhouse, built in 2017. Peaceful setting facing Arcade Pond. First floor has hardwood floors, galley kitchen with gas stove. Front to back living room with dining area. Sliders lead to your cozy back deck with partially fenced backyard. Half bath located on the first floor. Upstairs two carpeted bedrooms, full bathroom and stackable washer and dryer included. Full basement for storage or expansion. Two off street parking spots. Not far from Northbridge Elementary School and Route 146.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.