Investment Analysis — 171 Heritage Dr #171

Northbridge, MA 01588

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01588 carries an estimated $1,750/mo in gross rent — about a 2.64% cap rate and $8,312/yr in estimated NOI at the $314,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

915

Style

Condominium

Built

1987

Welcome to Heritage Park Estates, where this well-maintained 2-bedroom, 1-bath condo offers an easy, comfortable layout with stylish finishes and convenient access. The open-concept living and dining areas feature grey laminate flooring, rustic ceiling beams, and a shiplap accent wall that adds warmth and character. The kitchen is equipped with granite countertops, stainless steel appliances, ample cabinetry, and generous workspace for everyday cooking and entertaining. Both bedrooms offer good natural light and comfortable proportions, while the full bath features clean, modern finishes. A private entrance directly from the parking area adds everyday convenience. Whether you're a first-time buyer, downsizing, or looking for a low-maintenance home, this move-in-ready condo offers an appealing combination of function, charm, and value in desirable Heritage Park Estates.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.