Investment Analysis — 1724 Beacon St #1

Brookline, MA 02445

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 4.48% cap rate and $26,861/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

632

Style

Condominium

Built

1920

Beautifully updated 2 bedroom condo in the heart of Brookline's coveted Washington Square. This move in ready garden level home features soaring ceilings, hardwood floors, recessed lighting, and central air throughout. The thoughtfully designed kitchen offers oak cabinetry, granite countertops, and a movable island, while the updated bath includes a Jacuzzi tub. Both bedrooms are generously sized with custom California Closets, and the home includes a private, designated full-size laundry area plus two tandem off-street parking spaces. Professionally managed, this pet-friendly association offers low condo fees, high owner occupancy, and lead certification. Unbeatable location just steps to the Green Line C & D branches, Star Market, neighborhood cafés, restaurants, and shops, with convenient access to Longwood Medical Area, downtown Boston, Boston University, Boston College, and major highways.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.