Back to Search
Active
6 Days on market
1731 Beacon St #311 Brookline — Photo 1 of 17

1731 Beacon St #311 Brookline — Photo 1 of 17

$775,000

Investment Analysis — 1731 Beacon St #311

Brookline, MA 02445

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 2.42% cap rate and $18,793/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

947

Style

Condominium

Built

1984

Experience the ultimate blend of urban convenience and peaceful living at Regency Park, a premier full-service residence in the heart of Brookline’s vibrant Washington Square. Situated on the third floor near the back elevators for hassle-free access to your deeded garage parking space, this two-bedroom condo offers an ideal mix of comfort, space, and convenience. The bright, open-concept living and dining area is designed for fluid everyday living and entertaining, featuring hardwood flooring and expansive windows that flood the space with natural light. The generous primary suite comfortably fits a king-size bed and includes a large walk-in closet, while the sun-filled second bedroom provides flexible space for guests, family, or a home office. Additional highlights include central air conditioning, abundant storage throughout, and a renovated bathroom with refined finishes. Regency Park is a professionally managed, full-service community offering an exceptional array of amenities, including 24-hour concierge service, on-site management, an indoor heated pool, fitness center, roof deck, landscaped courtyard with grill area, lounges, library, and recreation rooms. Buyers will benefit from the fact that all common areas—including carpets, walls, and furniture—were fully remodeled within the past year, with all corresponding association assessment fees already paid in full. Unbeatably located a stone’s throw from Washington Square’s highly desirable restaurants, cafés, and Star Market, with Coolidge Corner, Cleveland Circle, and the Longwood Medical Area just moments away. Seamless commuting via the Green Line (C & D branches), the Mass Pike, and quick access to downtown Boston and local universities. Crucial for Massachusetts winters, the condo fee includes HEAT and HOT water, making right now the ideal time to move in and get settled before the cold weather hits!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$775,000
Annual Taxes$6,090
HOA Fee$936

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms4
FireplacesNone
FlooringWood, Tile
BasementN

Climate & Utilities

HeatingBaseboard
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionStone
RoofTar/Gravel, Rubber
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator • Freezer • Range Hood

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf

Geography

Listing Provided By

Listing Agent: Amy Caffrey

Listing Office: Compass

MLS® Number: 73584030