
18 Roosevelt Rd Medford — Photo 1 of 42
$1,995,000
Investment Analysis — 18 Roosevelt Rd
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02155 carries an estimated $4,300/mo in gross rent — about a 1.54% cap rate and $30,645/yr in estimated NOI at the $1,995,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,600
Style
Single Family
Built
1980
Welcome to "The Rock" at 18 Roosevelt Rd — a masterwork of "Eloquent Simplicity" born from the owner's close personal friendship with renowned modernist architect Pietro Belluschi.Literally carved from a solid granite ledge, this remarkable 4-level home — a hybrid of split-level and split-entry design — exists in total harmony with its natural surroundings. The exterior is sheathed in solid concrete "armor" engineered for ultimate fire resistance and structural permanence, a testament to Belluschi's engineering-first philosophy of building that endures.Step outside and you'll think this home was just built — the exterior and windows present in impeccable, like-new condition. But "The Rock" offers something new construction simply cannot: decades of thoughtful refinement where every engineering kink has been identified and resolved. This is better than new.Inside, a vast 1,500+ SF common area forms the beating heart of the home, with dramatic sightlines to both the bedroom level above and the sunroom below — an intentional design keeping family always within reach. Six skylights pour natural light throughout, while seamless Travertine floors — the same premium stone found in the Vatican and Belluschi's own Juilliard School — anchor every room with quiet, timeless grandeur. The signature arched-window sunroom dissolves the boundary between interior and garden, while the Italian kitchen with custom cabinetry, granite countertops, and professional appliances delivers both beauty and function. Four bedrooms include a primary suite with cathedral wood-beamed ceilings and a spa-inspired marble bath. The finished lower level adds a private office with fireplace, second kitchen, and wine cellar.Outside, a massive private patio with brick fireplace and barbecue overlooks 13,000 SF of protected land. Steps from the 2,500-acre Middlesex Fells Reservation with Boston skyline views, and minutes to MBTA access, Tufts University, and the city beyond."The Rock" — Roman materials, modernist vision, and nature in rare, unrepeatable harmony.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,600 sq ft principal dwelling). Lot size: 6,070 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Tankless Water Heater • Range • Oven • Dishwasher • Disposal • Washer • Dryer • Water Treatment • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Vacuum System • Range Hood • Water Softener • Plumbed For Ice Maker
Neighborhood
Public Transportation • Park • Walk/Jog Trails • Medical Facility • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdSkylight, Cathedral Ceiling(s), Flooring - Wood, Open Floorplan
Dining Room
Lvl ThirdVaulted Ceiling(s), Flooring - Hardwood
Kitchen
Lvl ThirdSkylight, Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid
Family Room
Lvl ThirdFlooring - Stone/Ceramic Tile, Wet Bar, Exterior Access
Primary Bedroom
Lvl Fourth FloorBathroom - Full, Skylight, Vaulted Ceiling(s), Flooring - Hardwood
Bedroom 2
Lvl Fourth FloorBedroom 3
Lvl Fourth FloorCloset, Flooring - Hardwood
Bedroom 4
Lvl Fourth FloorCloset, Flooring - Hardwood
Bathroom 1
Lvl Fourth FloorBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Fourth FloorBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Bart Foster
Listing Office: Keller Williams Realty Boston-Metro | Back Bay
MLS® Number: 73547868








