Investment Analysis — 183 C Main St

Boylston, MA 01505

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01505 carries an estimated $1,950/mo in gross rent — about a 4.12% cap rate and $14,395/yr in estimated NOI at the $349,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

Style

Residential

Built

Approximately 5.87 acres offering a combination of open pasture, mature woodland and scenic countryside, with a barn, large metal building and additional outbuildings. Public water and electric are on site. Two adjoining properties are also available separately: 183 AB Main, a side-by-side two-family on .73 acres, and 183 Main, a beautifully restored c.1700 Georgian Colonial on .45 acres. When purchased together, 183 C and 183 AB comprise two pre-existing, non-conforming lots, as confirmed by the Town of Boylston. A rare opportunity offering flexibility for residential, agricultural or expanded estate use.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.