Investment Analysis — 19 Codman Hill Ave

Boston, MA 02124 — Dorchester's Codman Square

Based on rent reported on the MLS listing, a 2-unit multi-family in 02124 carries $6,400/mo in gross rent — about a 3.92% cap rate and $48,977/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

2,412

Style

Multi Family

Built

1935

Location, location, location!!! Well-maintained Two-Family Home in one of the most Desirable Codman Hill/Codman Square neighborhood. – Ideal for Owner-Occupants or Investors seeking a strong Boston rental market. 7 bedrooms, 4 bathrooms, a finished basement and finished attic. A large private yard perfect for entertaining, gardening, or outdoor enjoyment. Parking for 3+ vehicles. Certified de-leaded for both units. This property has been updated with mini splits A/C, New heat/ Navien gas /hot water heating system and electric solar panels adding convenience and savings. Excellent access to public transportation,and proximity to Ashmont, Adams Village and Lower Mills, making commuting to Downtown Boston very convenient. Near Franklin Park and neighborhood green spaces. Close to shopping, restaurants, schools, parks, and everyday amenities. Easy access to major roadways. A rare opportunity to own a versatile multi-family property in one of Dorchester's most convenient location !

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.