Investment Analysis — 76 Belden St

Boston, MA 02125 — Dorchester's Uphams Corner

Based on rent reported on the MLS listing, a 3-unit multi-family in 02125 carries $6,050/mo in gross rent — about a 5.00% cap rate and $44,467/yr in estimated NOI at the $890,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,427

Style

3 Family

Built

1899

76 Belden St in Dorchester MA is a three-story building containing three (3) 2-Bedroom/1-Bathroom units with 2,427 square feet of gross living area and 3,626 square feet of gross area. The Property is situated upon a 0.04-acre parcel and offers on-street parking. 76 Belden St is a desirable brick building positioned in the Dorchester neighborhood of Boston. The units feature hardwood flooring, tile-flooring in kitchen, oak colored wood cabinets, and updated bathrooms. Recent capital improvements have been made to the rear porch egress, brand new from 2024. The building also features laundry facilities in the basement. The Property has been well maintained and offers the opportunity to acquire a fully leased turnkey investment with upside via lease renewal or through programmatic upgrades to the units.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.