Investment Analysis — 19 Kelley Sq

Worcester, MA 01610

Based on rent reported on the MLS listing, a 3-unit multi-family in 01610 carries $6,324/mo in gross rent — about a 6.73% cap rate and $49,431/yr in estimated NOI at the $735,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,360

Style

3 Family

Built

1910

Great opportunity to own a mixed-use building in Worcester’s highly sought-after Canal District! This property features a street-level commercial/retail space along with two well-maintained residential units. The retail space is currently occupied and benefits from one of the highest-traffic locations in the city. Ideally situated just seconds from Polar Park and Worcester Public Market, this property offers unbeatable visibility and convenience. Easy access to Rt-290, Rt-146, and the Mass Pike makes commuting a breeze.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.