Investment Analysis — 2 Hacker Ct

Worcester, MA 01603

Based on rent reported on the MLS listing, a 2-unit multi-family in 01603 carries $4,500/mo in gross rent — about a 6.87% cap rate and $36,773/yr in estimated NOI at the $535,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,364

Style

Multi Family

Built

1860

Excellent investment opportunity or owner-occupied multi-family in Worcester! The first-floor unit features two good-sized bedrooms, a generous living room, and a comfortable, well-designed layout. The recently updated second-floor unit offers four spacious bedrooms and an oversized living room, creating excellent rental potential. Updated heating systems and NEW water heaters (2026) provide valuable mechanical upgrades and added long-term value. The property also features a large backyard for outdoor enjoyment, a detached two-car garage, and a full basement offering plenty of storage. The property is located near I-290, I-190, Route 146, and the Mass Pike, with easy access to shopping, restaurants, schools, parks, and public transportation. Whether you’re expanding your investment portfolio or looking to owner-occupy while benefiting from rental income, this property offers an exceptional combination of space, versatility, and location.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.