Investment Analysis — 2 Rainbow Pond Dr #7

Walpole, MA 02081

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02081 carries an estimated $3,140/mo in gross rent — about a 3.22% cap rate and $12,863/yr in estimated NOI at the $400,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,660

Style

Condominium

Built

1980

Welcome to Royal Crest! Garden-level 2-3 bed/2 bath condo in a beautiful setting overlooking the golf course. This is one of the largest units in the complex. Modern style kitchen features cherry cabinets, granite counters and stainless steel appliances. Inviting oversized living room and dining room. Slider door leads to your private balcony, the perfect spot to relax while enjoying peaceful golf course views. Primary bedroom includes a custom designed, full bath, large walk-in closet and sitting room or home office (alternatively could be used for a 3rd bedroom or guest room). A second, really large bedroom provides ample room for 2 Queen beds. Additional highlights include central air and 2 deeded parking spots. Residents enjoy a wide range of Royal Crest amenities, including a swimming pool, tennis courts, golf, club storage, an exercise room, and a function room making it easy to stay active and connected. Location close to downtown, train and hwys.Experience resort style amenties.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.