Back to Search
Active
5 Days on market
2 Wyatt Circle #2 Somerville — Photo 1 of 33

2 Wyatt Circle #2 Somerville — Photo 1 of 33

$900,000

Investment Analysis — 2 Wyatt Circle #2

Somerville, MA 02143

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02143 carries an estimated $3,470/mo in gross rent — about a 2.11% cap rate and $19,014/yr in estimated NOI at the $900,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

930

Style

Condominium

Built

1920

Inman Sq. Hidden Gem! Sun-filled, 2-level townhouse feels like a single! Unbeatable location--nicely tucked away yet close to Somerville's trendiest haunts. This south-facing, updated, 2-bed, 2-full bath unit boasts 9-foot ceilings, large windows, beautiful oak floors, handsome wood wainscoting throughout, and a gas fireplace with a decorative mantel. The kitchen features rich granite counters, solid maple cabinets, gas cooking, stainless steel appliances including a "Bosch" dishwasher and under-counter wine/beer cooler, and a breakfast bar. Enjoy direct access to your own large private deck, charming patio, and mature garden with granite edging. There is energy-efficient central heating, A/C, and tankless hot water. The second floor includes the primary bedroom with two large closets and an en-suite bath, plus garden views; a good-sized second bedroom that can double as a guest room or home office; an in-unit stackable washer/dryer; and a must-have linen closet. Don't miss the full basement, handy for tinkering, exercise, and storage. The unit comes with TWO exclusive-use parking spaces in the paved driveway, plus a storage shed for gardening tools and bikes. The building has a fire suppression system and hardwired smoke/CO detectors (part of the 2005 renovations). Stroll to beautiful Lincoln Park (400 ft); lively Inman Sq. (0.3 miles) with favorite stops at 1369 Coffee and Christina's Ice Cream & Spice Shop; Union Sq. with funky Bow Market, Saturday Farmers Market, and the Green Line train (0.4 miles) with easy access to Boston; sweet Kirkland Village (0.4 miles) with Cafe Saint-Germain, Wine & Cheese Cask, and Broadstreet Coffee; historic Harvard Yard (0.9 miles); and nearby Whole Foods Market and Walgreens (0.2 miles). Convenient to buses 83, 86, & 91. Self-managed association has low condo fees and healthy reserves. Plus, this home is fully lead-compliant. A must-see!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$900,000
Annual Taxes$9,512
HOA Fee$260

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms5
Fireplaces1
Flooring--
BasementY

Climate & Utilities

HeatingCentral, Forced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofRubber
Foundation--
ZoningNR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Wine Refrigerator

Neighborhood

Public Transportation • Shopping • Park • T-Station

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 1
First
Living RoomDining RoomKitchenBathroom 2
Living Room
Lvl First

Flooring - Hardwood, Open Floorplan, Wainscoting

Dining Room
Lvl First

Flooring - Hardwood, Open Floorplan, Wainscoting

Kitchen
Lvl First

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Exterior Access, Recessed Lighting, Stainless Steel Appliances, Wainscoting, Gas Stove

Primary Bedroom
Lvl Second

Bathroom - Full, Flooring - Wall to Wall Carpet, Closet - Double

Bedroom 2
Lvl Second
Bathroom 1
Lvl Second

Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid

Bathroom 2
Lvl First

Bathroom - Full, Flooring - Stone/Ceramic Tile, Pedestal Sink

Listing Provided By

Listing Agent: Nancy Kramer

Listing Office: Coldwell Banker Realty - Cambridge

MLS® Number: 73584562