Investment Analysis — 20 Autumn St

Somerville, MA 02145 — East Somerville

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 4-unit multi-family in 02145 carries an estimated $10,350/mo in gross rent — about a 4.84% cap rate and $82,266/yr in estimated NOI at the $1,699,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,540

Style

4 Family - 4 Units Up/Down

Built

1890

20 Autumn Street presents a compelling investment opportunity in the heart of East Somerville—one of Greater Boston’s most dynamic and in-demand rental markets. While the property offers room for improvement, its true value lies in its prime location and strong income potential.Positioned just minutes from Sullivan Square (Orange Line) and the Green Line Extension, Broadway /Cross Bus line. The property provides seamless access to Boston, Cambridge, and major universities—making it especially attractive to students and young professionals. This level of connectivity supports consistent rental demand and long-term tenant stability.Surrounded by local dining, cafés, and everyday conveniences, and close to Assembly Row’s vibrant retail and entertainment district, the neighborhood offers a lifestyle that tenants actively seek.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.