
89 Dover St Somerville — Photo 1 of 26
$1,699,000
Investment Analysis — 89 Dover St
Somerville, MA 02144 — Davis Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02144 carries an estimated $8,000/mo in gross rent — about a 3.17% cap rate and $53,912/yr in estimated NOI at the $1,699,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
2,779
Style
Multi Family
Built
1900
This 5-bedroom, 3-bath home is ready for it's next owners updates. A rare Davis Square offering, combining period detail, flexible use, an oversized lot, and six off-street parking spaces. From the moment you enter, the home’s architectural character stands out, with beautiful natural woodwork, inlaid-detail fireplaces, substantial moldings, and generously proportioned rooms that showcase the craftsmanship and elegance of an earlier era. The flexible multi-family layout creates opportunities for owner-occupants, investors, multi-generational living, or thoughtful renovation and conversion. Zoned as a two-family and currently used as a single family with rental unit. Outside, the oversized lot provides significantly more usable space than is typical for the area plus a large, private driveway. Both exceptional amenities in Davis Square. Ideally located just moments from the heart of Davis Square, enjoy easy access to an outstanding collection of restaurants, cafés, shops, entertainment, and neighborhood amenities. The Davis Square MBTA Red Line station is at the end of the street, providing convenient access to Harvard Square, Kendall Square, Downtown Boston, and beyond. Tufts University, Porter Square, Cambridge, neighborhood parks, and the Somerville Community Path are also within easy reach. With its rich period character, oversized kitchen, substantial lot, six-car parking, flexible multi-family layout, and exceptional Davis Square location, this is a truly rare opportunity with both immediate appeal and outstanding future potential.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • T-Station
Geography
Listing Agent: Mckenzie Howarth
Listing Office: Coldwell Banker Realty - Newton
MLS® Number: 73584279








