Back to Search
Active
7 Days on market
20 Pequossette Road Belmont — Photo 1 of 38

20 Pequossette Road Belmont — Photo 1 of 38

$2,695,000

Investment Analysis — 20 Pequossette Road

Belmont, MA 02478

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02478 carries an estimated $4,420/mo in gross rent — about a 0.90% cap rate and $24,265/yr in estimated NOI at the $2,695,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

5

SqFt

3,352

Style

Single Family

Built

1920

This colonial-style residence was renovated to the studs in 2026 and reimagined to create a versatile living space. An open floor plan greets you as you enter, highlighting a chef's kitchen with a large island and Thermador SS appliances including a dual-fuel, six-burner range with pot filler, grill and double oven. Abundant cabinetry with under cabinet lighting throughout. A large walk-in pantry hidden by cabinet-faced double doors completes the kitchen. The dining area has a double slider leading to the backyard with paver patio. In addition, there is a living room with a fireplace, a much sought-after first floor bedroom/office with its own full bathroom, and a guest bathroom. Featured on the second floor the generously-sized primary bedroom with nickel-cap decorative wall and large custom-designed, walk-in closet. Primary bathroom includes radiant heat floor. There are two more bedrooms with another full bathroom on this level. On the third floor there is a bedroom, full bathroom, and sitting room/office. The lower level has a family room with direct entry from a one-car garage with epoxy flooring. There is a storage room that could be used as an office, and a half bathroom. Beautiful stonework surrounds professionally landscaped grounds with in-ground sprinklers. You will love the location on the Cambridge side of Belmont that makes for easy access to the city. This newly renovated home is just a stone's throw from Payson Park and convenient to all schools, public transportation and shops.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,352 sq ft principal dwelling). Lot size: 5,250 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$2,695,000
Annual Taxes$16,044.94

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms11
Fireplaces1
FlooringTile, Hardwood, Flooring - Stone/Ceramic Tile, Flooring - Hardwood, Flooring - Vinyl
BasementFull, Finished, Walk-Out Access, Interior Entry, Garage Access, Bulkhead, Sump Pump

Climate & Utilities

HeatingForced Air, Radiant, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle, Rubber
FoundationConcrete Perimeter
ZoningSC

Property & Lot

Acres0.12
SqFt Lot5,250
Lot FeaturesLevel

Amenities & Appliances

Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Wine Refrigerator • Range Hood • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Golf

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 4
Second
Primary BedroomBedroom 2Bedroom 3
First
Living RoomDining RoomKitchenBedroom 5Bathroom 2Bathroom 3
Basement
OfficeFamily RoomBathroom 1
Living Room
Lvl First

16 x 14

Flooring - Hardwood, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting

Dining Room
Lvl First

16 x 10

Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Closet - Double

Kitchen
Lvl First

16 x 12

Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Pot Filler Faucet, Storage, Wine Chiller, Gas Stove, Lighting - Pendant

Office
Lvl Basement

13 x 11

Flooring - Vinyl

Family Room
Lvl Basement

22 x 20

Bathroom - Half, Flooring - Vinyl, Cable Hookup, Exterior Access, Recessed Lighting

Primary Bedroom
Lvl Second

18 x 14

Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Double Vanity, Recessed Lighting, Lighting - Overhead

Bedroom 2
Lvl Second

12 x 9

Bedroom 3
Lvl Second

12 x 11

Flooring - Hardwood, Cable Hookup, Recessed Lighting, Closet - Double

Bedroom 4
Lvl Third

12 x 14

Flooring - Hardwood, Cable Hookup, Recessed Lighting, Closet - Double

Bedroom 5
Lvl First

12 x 10

Flooring - Hardwood, Cable Hookup, Recessed Lighting, Closet - Double

Bathroom 1
Lvl Basement

Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting

Bathroom 2
Lvl First

Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce

Bathroom 3
Lvl First

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce

Listing Provided By

Listing Agent: Patricia Mctague

Listing Office: Coldwell Banker Realty - Belmont

MLS® Number: 73583546