Investment Analysis — 200 North St Lot 5c

Danvers, MA 01923

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01923 carries an estimated $2,690/mo in gross rent — about a 5.90% cap rate and $13,505/yr in estimated NOI at the $229,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

648

Style

Mobile Home

Built

2026

Unbeatable Financial Incentive: Bring a full-price offer andreceive 1 YEAR OF FREE LOT RENT (HOA/LOT Fee: $690/month!) This brand-new 2026 Pine Grove,54x12', 648 SQFT (2 Bed / 1 Bath) built to high HUD-code quality, is officially ready for its very first owner! Skip the rising rent prices. Full stainless steel appliance package, modern blinds, ceiling fans installed and washer & dryer hookup. Bright, open-concept floor plan designed for easy living! This home is located in a quiet, highly accessible, BY THE BROOK CO-OP PARK, close to major highways, schools, medical facilities, and shopping in Danvers. Most dogs are welcome! HOA Fee: $690/month (Includes water, sewer, taxes, trash and snow removal).Financing: programs are available to help qualified buyers get approved. To keep our neighborhood safe and secure, park management requires a mandatory background check.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.