Investment Analysis — 203 New Boston Rd

Sturbridge, MA 01566

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01566 carries an estimated $2,850/mo in gross rent — about a 5.90% cap rate and $21,236/yr in estimated NOI at the $359,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

960

Style

Single Family

Built

1975

Nice three bedroom one bath Ranch house perfect for the young family starting out or people looking to downsize. Beautiful backyard with inground swimming pool fenced in area perfect for entertaining. Many upgrades include a roof about 10 years old,new boiler within the past few years, a new oil tank iand a new well pump. Partially finished basement with a pellet stove. Passing title five possible quick close. Great location makes an easy commute in all directions, only a few miles to the junction of Rt 90, Rt 84 and Rt 20.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 480 sq ft (the lesser of 900 sq ft or half the 960 sq ft principal dwelling). Lot size: 23,087 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour