
206 Fays Ave Lynn — Photo 1 of 42
$519,900
Investment Analysis — 206 Fays Ave
Lynn, MA 01904 — Fays Estate
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01904 carries an estimated $2,560/mo in gross rent — about a 3.37% cap rate and $17,501/yr in estimated NOI at the $519,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,217
Style
Single Family
Built
1920
Welcome home to this charming 2-bedroom home set on a spacious 10,119 sq. ft. fenced corner lot. Location, Location! Perfectly located in the Fays Estate of Lynn, surrounded by nature, directly across from Spring Pond and walking trails. Enter this lovely home from the inviting enclosed front porch into a sun filled living space. Pass into the dining room, featuring warm wood wainscoting, and the lovely kitchen. Off the kitchen is a bonus room that leads to the large rear deck. First level is complete with a full bath and two bedrooms. This home offers plenty of character and a comfortable, welcoming feel. From the rear deck you look out to "Frogs Pond" and your spacious fenced rear yard. Offering 1,016 sq. ft. of living space (not including the enclosed porch and bonus space in the lower level), the lower level also has a newly added 3/4 bath and laundry area just waiting for your ideas. Lower level has a walkout to the rear yard. Improvements include all-new PVC sewer piping, removal of knob-and-tube wiring, an updated driveway, a 2012 high-efficiency Lochinvar gas boiler, a new expansion tank, updated insulation and electrical. Vinyl siding 2017, Solar by Vivint, a large rear deck and more. Conveniently located near Route 107, major bus routes, 2 miles to the Swampscott commuter rail, and Routes 1 and 128.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 609 sq ft (the lesser of 900 sq ft or half the 1,217 sq ft principal dwelling). Lot size: 10,119 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First10 x 11
Flooring - Laminate, Lighting - Sconce
Dining Room
Lvl First10 x 13
Ceiling Fan(s), Flooring - Laminate
Kitchen
Lvl First11 x 12
Flooring - Laminate, Lighting - Overhead
Primary Bedroom
Lvl First10 x 12
Ceiling Fan(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl First10 x 10
Bathroom 1
Lvl First7 x 7
Bathroom - Full, Bathroom - With Tub, Closet, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Basement5 x 8
Bathroom - 3/4, Bathroom - With Shower Stall, Flooring - Vinyl
Listing Agent: Katie Divirgilio
Listing Office: RE/MAX 360
MLS® Number: 73584938








