Investment Analysis — 209 Tudor Street #3

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02127 carries an estimated $5,020/mo in gross rent — about a 1.19% cap rate and $21,410/yr in estimated NOI at the $1,799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

2,796

Style

Condominium

Built

2025

Experience elevated new construction living in this expansive 2,800 sq ft townhome, thoughtfully designed with exceptional space, style, and flexibility. This impressive residence features 2 garage parking spaces and a flexible floor plan with 3 bedrooms, 2 separate living areas, and the option to easily create a spacious 4th bedroom. At the heart of the home, the show-stopping chef’s kitchen showcases imported Italian Scavolini cabinetry, quartz countertops, a dramatic full-height quartz backsplash, and a walk-in pantry. The main level is designed for effortless entertaining with expansive open-concept living and dining spaces plus a stylish powder room. Upstairs, a generous queen-sized bedroom, full bath, and additional family room—or 4th bedroom—provide incredible flexibility. The top floor features a beautiful primary suite plus an additional en-suite bedroom. Custom closets and hardwood flooring throughout add warmth and sophistication. An oversized roof deck with full stair access, a gas line for grilling, and treetop views completes this exceptional home. A rare opportunity for luxury new construction living!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.