Investment Analysis — 210 Nahanton St #422

Newton, MA 02459 — Newton Center

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02459 carries an estimated $3,430/mo in gross rent — about a 0.59% cap rate and $4,952/yr in estimated NOI at the $836,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,735

Style

Condominium

Built

1980

Fabulous, rarely available corner unit at Nahanton Woods has extraordinary treetop views! This unit has one of the larger two-bedroom floor plans. Features include an open-floor plan offering beautiful scenery from multiple balconies. The main suite is super-sized and includes an exceptional walk-in closet & ensuite bathroom with a tub and shower combination. The 2nd bedroom has access to a bathroom shower with a glass door. Additional features include wood flooring throughout with a tiled floor in the kitchen, in-unit laundry, abundant closet space, heat pump with central AC (unit controlled thermostat). Further building amenities include beautifully landscaped grounds, recently renovated main lobby and all common areas, 24-hour concierge, fantastic in-ground swimming pool, fitness center and activity room. This unit has a deeded garage space (w/more storage) near to the elevator. Great commuter location: close to 95, Rt. 9 and Downtown Boston.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.