Investment Analysis — 22 Goodwin St

Bridgewater, MA 02324

Based on rent reported on the MLS listing, a 2-unit multi-family in 02324 carries $5,200/mo in gross rent — about a 5.98% cap rate and $40,394/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,580

Style

2 Family - 2 Units Up/Down

Built

1910

Great opportunity for an investor or owner-occupant at 22 Goodwin St! Set on a dead-end street in a prime Bridgewater location near Bridgewater State University, this spacious 2-family offers flexibility, convenience & a long list of recent improvements. The interior has been freshly painted throughout with brand-new carpeting. Major updates include a high-efficiency Buderus gas boiler, separate electrical, roof (2019), basement French drain & sump pump system (2022), first-floor appliances (2021), plus a newer range & refrigerator in the second-floor unit (2025). Convenient to downtown Bridgewater, commuter rail, shopping, dining & major routes, a compelling opportunity to live, rent or add to your investment portfolio!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.