Investment Analysis — 23 Graves Street

Deerfield, MA 01373 — South Deerfield

Based on rent reported on the MLS listing, a 6-unit multi-family in 01373 carries $9,915/mo in gross rent — about a 6.52% cap rate and $81,525/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

4,244

Style

5-9 Family

Built

1870

23 Graves Street in South Deerfield, MA is a terrific multi-family property consisting of six units. The property includes a mix of 1x one-bedroom unit and 5x two-bedroom units. The property is currently 100% occupied. Located near downtown South Deerfield, the property provides access to local shops, restaurants, breweries, outdoor trails, and schools. The property also offers convenient access to major highways, including Interstate 91, providing connectivity throughout the Pioneer Valley, Five College area, and surrounding communities. UMass Amherst, Amherst College, Smith College, and Mount Holyoke College are all a short drive to the south. In addition to units listed above, there is also a 1BR/1BA unit collecting $1470/mo. In total the property is generating approximately $119,000 in annual revenue.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.