Investment Analysis — 24 Spring Hill Terrace #A

Somerville, MA 02143

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02143 carries an estimated $4,590/mo in gross rent — about a 1.95% cap rate and $24,413/yr in estimated NOI at the $1,249,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,436

Style

Condominium

Built

2026

Welcome to Spring Hill Terrace Unit A, a beautifully designed condominium offering modern style, thoughtful functionality, and an exceptional Somerville location. The sun-filled open-concept living, dining, and kitchen area is anchored by a chef's kitchen featuring stainless steel appliances, a stunning waterfall island, and soaring ceilings. The main level includes a spacious primary suite with dual closets and a luxurious ensuite bath with a double vanity and walk-in shower, plus a second bedroom and full bath. The finished lower level offers a versatile bonus room, two additional bedrooms, a full bath, and convenient in-unit laundry. Designed with accessibility in mind, the condominium features wider doorways and a private ramp for added convenience. Enjoy your private porch, yard, and an unbeatable location just minutes from Davis Square, the MBTA Red Line, Green Line Extension, and Assembly Row.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour