Investment Analysis — 25 Yale Avenue

Swansea, MA 02777 — South Swansea

Based on rent reported on the MLS listing, a 2-unit multi-family in 02777 carries $4,100/mo in gross rent — about a 6.26% cap rate and $33,098/yr in estimated NOI at the $529,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,679

Style

Multi Family

Built

1943

Location, location, location - peaceful and open yet just off Rte. 103 with quick, easy access to I-195 - just after the bridge over the nearby Lee River. A really great, quiet, mature neighborhood - yet marking a very marking convenient location. This two-unit home is situated in a unique, comfortable and of quality South Swansea neighborhood (The Ivy League) which contains only about 12 homogeneous, well kept area homes - all with larger. 'well spaced' lots. This home benefits directly from an open land parcel of green grassed 'open space' opposite the subject along Yale Avenue, facing easterly from the front of the two-family / in-law setup home at: 25 Yale Avenue. Not a property type or location often on the market (only about 12 homes in the neighborhood) - consider a rare multi-unit in Town of Swansea and an opportunity not to be missed. GAC

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.