Investment Analysis — 26 Main St

Rowley, MA 01969

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 01969 carries an estimated $3,390/mo in gross rent — about a 1.00% cap rate and $21,535/yr in estimated NOI at the $2,149,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

6,468

Style

Single Family

Built

1660

Prime corner-lot opportunity on 1.49 acres (64,904 square feet) at the site of the Village Pancake House. The level parcel offers high visibility, strong traffic exposure, and convenient access to major highways. Located near the Ipswich line, the property presents an opportunity for buyers exploring restaurant, retail, or other commercial uses.An existing septic system is reported to be rated for 41 bedrooms, adding to the site’s potential. With its substantial acreage, corner location, and established commercial presence, this property offers flexibility for an owner-user, investor, or developer. Buyers should conduct their own due diligence regarding zoning, permitted uses, septic capacity, and any proposed redevelopment.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 6,468 sq ft principal dwelling). Lot size: 64,909 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.