
26 Nelson Pl Worcester — Photo 1 of 42
$699,000
Investment Analysis — 26 Nelson Pl
Worcester, MA 01605
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01605 carries an estimated $2,640/mo in gross rent — about a 2.56% cap rate and $17,884/yr in estimated NOI at the $699,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,475
Style
Single Family
Built
1914
**OPEN HOUSE SAT 9/19 11-1PM**West Side Oasis! Set on a stunning 1.5-acre lot, this beautiful home offers unparalleled privacy and pastoral views, complete with a charming pond adorned with lily pads and brimming with wildlife—a rare find in Worcester! The inviting covered front porch, featuring a cozy porch swing, welcomes you inside through an antique front door to a spacious 3–4 bedroom Colonial filled with character. High ceilings, gleaming wood floors and authentic period details create a warm, timeless atmosphere. Enjoy two fireplaces, a formal dining room with glass doors opening to a front-to-back living room, and a cozy den accentuated by rich wood paneling.The bright kitchen overlooks the gorgeous backyard and includes a convenient half bath on the main floor. Upstairs, three bedrooms await, including a primary suite with an en suite bathroom and a beautifully remodeled full bath for the additional bedrooms. An adorable office and a finished walk-up attic offer flexible space perfect for a guest room, play area, or home office.This lovingly maintained home boasts updates such as a new high-efficiency heating system and upgraded 200-amp electrical service. Outside, you’ll find a two-car garage, brand-new driveway, and even a basketball court for endless fun.Experience peaceful living with all the comforts and charm you desire in this exceptional West Side retreat.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,475 sq ft principal dwelling). Lot size: 66,541 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstBathroom - Half
Family Room
Lvl FirstPrimary Bedroom
Lvl SecondBathroom - Full
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Noelle Merle
Listing Office: Hometown National Realty Inc.
MLS® Number: 73575758








