Investment Analysis — 26 Newbern #26

Boston, MA 02130 — Jamaica Plain

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02130 carries an estimated $4,090/mo in gross rent — about a 2.20% cap rate and $23,115/yr in estimated NOI at the $1,049,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,252

Style

Condominium

Built

1990

Welcome to this bright and spacious three-bedroom, two-bath townhouse-style condominium in Jamaica Plain’s desirable Sumner Hill historic neighborhood. Offering 1,252 square feet of living space, the home features hardwood floors, central HVAC updated within the past few years, and a flexible layout with comfortable room for living, dining, working from home, and guests. The kitchen opens directly to a private rear deck, creating an inviting extension of the living space for summer dining, container gardening, or relaxing outdoors. Both full baths are tastefully updated, including a generous walk-in shower in the primary bath. Additional highlights include semi-finished basement with laundry, useful storage space, updated heating/AC and two exclusive-use off-street parking spaces. Grab a coffee on Centre Street, head to Jamaica Pond, then come home to dinner and drinks on your own private deck and savor the last golden weeks of the season!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.