Investment Analysis — 270 Sunderland Rd #45

Worcester, MA 01604

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01604 carries an estimated $2,250/mo in gross rent — about a 4.04% cap rate and $12,727/yr in estimated NOI at the $315,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

900

Style

Condominium

Built

1985

Offer deadline Tuesday 10/6 at 10am. Welcome to Perkins Farm! This bright and inviting end-unit townhouse is freshly painted with new carpeting, offering a comfortable, move-in-ready space to make your own. The main level features hardwood flooring and an updated eat-in kitchen with modern gray shaker cabinetry, granite countertops, and stainless-steel appliances. A slider provides easy access to a private deck overlooking the tennis/pickleball courts and pool. Upstairs, you’ll find two generously sized bedrooms and a full bath. The finished lower level adds valuable bonus space, ideal for a home office, playroom, workout area, or family room, while still offering additional storage. Enjoy the convenience of parking just steps from your front door along with community amenities including an in-ground pool and tennis/pickleball courts. Conveniently located on Worcester’s East Side with easy access to Route 20, Route 9, the Mass Pike, shopping, dining, and everyday conveniences. A wonderful opportunity to enjoy low-maintenance condo living!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.