Investment Analysis — 271a Harrington Way

Worcester, MA 01604

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01604 carries an estimated $3,090/mo in gross rent — about a 2.73% cap rate and $19,791/yr in estimated NOI at the $725,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,400

Style

Single Family

Built

2024

Introducing a newly constructed single-family residence at 271a Harrington Way, Worcester, MA, United States. Built in 2024, this attractive property encompasses 2400 square feet of meticulously designed living space, offering an exceptional opportunity for contemporary living. The kitchen is a focal point of this home, featuring stainless steel appliances and stone counters that complement its high ceiling. An expansive island anchors the open-plan layout, seamlessly connecting with the living room, ideal for both everyday living and entertaining.. All hardwoods on mail level A built-in garage provides secure parking for two vehicles. Outdoor living is enhanced by a patio, a covered patio, and a welcoming porch, offering versatile spaces for relaxation and social gatherings. We invite you to experience the refined design and thoughtful amenities of this exceptional property. Located Near UMASS MEDICL SCHOOL.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,400 sq ft principal dwelling). Lot size: 14,000 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.