28 Claremont Ter #6 Swampscott — Photo 1 of 27
Recent Drop: $15,900
$329,000
Investment Analysis — 28 Claremont Ter #6
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01907 carries an estimated $2,600/mo in gross rent — about a 5.13% cap rate and $16,874/yr in estimated NOI at the $329,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
627
Style
Condominium
Built
1910
ONE BLOCK FROM THE OCEAN. A FRESH LOOK AT COASTAL VALUE. Move-in ready and full of natural light, this one-bedroom condo sits on a quiet dead-end street near King's Beach, Humphrey Street dining and shops, the Commuter Rail, and MBTA bus service. Its open layout offers a spacious living room, dedicated dining area, full bath, and large bedroom with ample closet. The kitchen has cherry cabinets, stainless steel appliances, and generous counter space. Fresh paint and new flooring add to the appeal. Additional features include 3-zone heat, in-wall A/C, assigned off-street parking and private, locked storage area. HOA includes full use of on-site laundry. Pets welcome (1 dog, 2 cats). Recent unit updates: flooring and A/C (2026), microwave and disposal (2025), water heater (2023). Building updates: vinyl siding and decks (2022); roof, stairs, and doors (2021).
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • House of Worship • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,ThirdFlooring - Laminate, Window(s) - Picture, Exterior Access, Open Floorplan
Dining Room
Lvl ThirdCloset, Flooring - Laminate, Open Floorplan, Lighting - Overhead
Kitchen
Lvl Main,ThirdBathroom - Full, Flooring - Laminate, Countertops - Upgraded, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead
Primary Bedroom
Lvl Main,ThirdCloset, Flooring - Laminate, Closet - Double
Bathroom 1
Lvl ThirdBathroom - Full, Bathroom - With Tub & Shower, Ceiling Fan(s), Flooring - Stone/Ceramic Tile
Property History
$329,000
Was $344,900
Sep 23, 2026
MLS® 73451040
$344,900
Was $354,900
Jun 11, 2026
MLS® 73451040
$354,900
Was $369,900
Apr 10, 2026
MLS® 73451040
$369,900
Nov 4, 2025
MLS® 73451040
Listing Agent: Gary Callahan
Listing Office: The Proper Nest Real Estate
MLS® Number: 73451040
