Investment Analysis — 29-31 Victoria St

Somerville, MA 02144

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02144 carries an estimated $8,460/mo in gross rent — about a 4.86% cap rate and $63,129/yr in estimated NOI at the $1,299,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,136

Style

Multi Family

Built

1930

Located in one of Somerville's most sought-after neighborhoods, this well-maintained two-family home presents an outstanding opportunity for both owner-occupants and investors alike. Tucked away on a quiet side street with convenient access to Cambridge, Davis Square, and Tufts University, the property offers spacious layouts filled with natural light. Unit 1 features 2 bedrooms, 1 bathroom, a generous living room, and an eat-in kitchen. Unit 2 offers 4 bedrooms, 1 bathroom, a spacious living area, and the convenience of in-unit laundry. Both units have been freshly painted and feature beautifully refinished hardwood floors. Outside, enjoy a private, partially fenced backyard—perfect for entertaining, outdoor dining, or play—and a driveway accommodating up to two vehicles. Additional updates include both water heaters being less than one year old. A fantastic opportunity in a prime location—don't miss it!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.