Investment Analysis — 3 Old Dock Road #East

Falmouth, MA 02540 — West Falmouth

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02540 carries an estimated $2,600/mo in gross rent — about a 2.08% cap rate and $18,114/yr in estimated NOI at the $869,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,645

Style

Condominium

Built

2017

Experience West Falmouth village living in this beautifully appointed three-bedroom, two-bath condo. One of two distinctive residences offered separately, the East unit is slightly larger and features hardwood flooring, central air and an electric fireplace. The stylish kitchen opens to a private deck and patio, perfect for summer entertaining. Upstairs, the spacious primary suite offers room for a sitting or office area, while two additional bedrooms, a full bath and inviting living room complete the first floor. Basement storage provides added convenience. Ideally located near the Shining Sea Bikeway, West Falmouth Harbor, Chapoquoit Beach and West Falmouth Market. Offered turnkey, this inviting residence is ideal as a year-round home or sophisticated Cape escape.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.