30 Fuller Street #2 Waltham — Photo 1 of 35
$849,900
Investment Analysis — 30 Fuller Street #2
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02453 carries an estimated $3,670/mo in gross rent — about a 3.12% cap rate and $26,499/yr in estimated NOI at the $849,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,960
Style
Condominium
Built
2004
HIGHLY DESIRABLE NEWTON LINE! LIKE NEW 2004-BUILT LUXURY TOWNHOME featuring a large island E-I-K w/stone tops, sun-filled living room w/natural gas fireplace, private primary suite w/full bath and walk-in closet, newly refinished hardwood floors, recessed lighting, dual-zone natural gas heating and central air, direct-entry one-car garage, ample storage, private rear-year deck, fenced yard, and much more! Walk to popular restaurants, shops, and public transportation! Quick access to Rte 128, Rte 2, and Mass Pike!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23 x 12
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl First16 x 12
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting
Office
Lvl Basement11 x 8
Flooring - Stone/Ceramic Tile
Primary Bedroom
Lvl Third15 x 12
Closet, Flooring - Hardwood
Bedroom 2
Lvl Second15 x 13
Bedroom 3
Lvl Second15 x 11
Closet, Flooring - Hardwood
Bathroom 1
Lvl First7 x 3
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second8 x 8
Bathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Third10 x 7
Bathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Dave Digregorio
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73585330
Open Houses
Similar homes for sale in Waltham
Related Insights
The $290M High School Effect: Why Waltham Homes Still Have the Edge in Spring 2026
Waltham Landlords in April 2026: Student Cash Flow or Family Rental Stability?
