Investment Analysis — 30 Glenville Avenue #1

Boston, MA 02134 — Allston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02134 carries an estimated $4,370/mo in gross rent — about a 3.92% cap rate and $23,466/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,200

Style

Condominium

Built

1910

Price set to sell! Don't miss this opportunity. Cash Cow! Rare opportunity to own this well-maintained unit in the heart of Allston. It has had a very strong cash flow for the past 10 years. The unit is currently vacant. Spacious 4-bedroom in the heart of Allston. Heat and Hot water included. Farirly new kitchen and bathroom. Tons of restaurants nearby. 3 min walk to the Harvard St Green Line T station. Bubble tea shop, Korean BBQ, Tavern in the Square, all you can think of is within 5 minutes walking distance. Easy access to BU, BC, NEU and Longwood Medical Area.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.