Investment Analysis — 30 Oakley Rd #2

Watertown, MA 02472

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02472 carries an estimated $3,850/mo in gross rent — about a 2.90% cap rate and $24,634/yr in estimated NOI at the $849,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,955

Style

Condominium

Built

1926

Enjoy a prime location in this light-filled two-level condo perched in Watertown’s desirable Oakley Country Club neighborhood. The main living level occupies the second floor and features a spacious living room with fireplace, sunny den, dining room, updated kitchen, two bedrooms, a full bath, office and a charming indoor porch. Upstairs, the third floor is dedicated to a private primary suite with a full bath, laundry, and flexible lounge or office space. Classic period details combine with modern updates throughout, including fresh paint, refinished hardward floors, and an updated HVAC system with central air. Additional highlights include garage and driveway parking and outdoor space shared with the first-floor unit. Come see this wonderful home with convenient access to shopping, dining, Watertown’s new high school, and Cambridge and Boston via public transportation, as well as Routes 2, 95, and the Mass Pike.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.