30 Valmor St Worcester — Photo 1 of 35
$529,000
Investment Analysis — 30 Valmor St
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01604 carries an estimated $2,790/mo in gross rent — about a 3.65% cap rate and $19,317/yr in estimated NOI at the $529,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,656
Style
Single Family
Built
2023
Welcome to this beautifully newly constructed Townhome offering a spacious, modern, and move-in-ready home in Worcester. This thoughtfully designed 3-bedroom, 2.5-bathroom home features an open-concept kitchen filled with natural light, main-level laundry, hardwood flooring throughout, quartz countertops, tiled bathrooms, and a first-floor garage with ample storage space. Enjoy the warmer months on the private deck and yard. Conveniently located on a quiet street near shops, restaurants, public transportation, Route 20, the Mass Pike, I-290, and downtown Worcester, this home offers both comfort and accessibility.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 828 sq ft (the lesser of 900 sq ft or half the 1,656 sq ft principal dwelling). Lot size: 4,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Disposal • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First21.75 x 22.25
Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Recessed Lighting
Dining Room
Lvl Main,First11.083333333 x 12.25
Flooring - Hardwood, Exterior Access, Lighting - Overhead
Kitchen
Lvl Main,First10.333333333 x 16
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Deck - Exterior, Exterior Access, Recessed Lighting
Primary Bedroom
Lvl Second11 x 13.75
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl Second11 x 12.083333333
Bedroom 3
Lvl Second10.583333333 x 12.083333333
Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Main,First3.416666666 x 8.083333333
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 2
Lvl Second10.666666666 x 7.666666666
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 3
Lvl Second7.416666666 x 7.833333333
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Listing Agent: David Fay
Listing Office: Redfin Corp.
MLS® Number: 73571293
