
308 Newton Street #1 Waltham — Photo 1 of 41
Recent Drop: $20,000
$1,279,900
Investment Analysis — 308 Newton Street #1
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02453 carries an estimated $4,050/mo in gross rent — about a 1.55% cap rate and $19,777/yr in estimated NOI at the $1,279,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,002
Style
Condominium
Built
2026
FAVORABLE FINANCING AVAILABLE! EXCEPTIONAL NEW CONSTRUCTION! Spanning four finished levels, this seldom found FIRST FLOOR BEDROOM W/FULL BATH is perfect. This stunning contemporary residence features 4 bedrooms, 3.5 baths, and a 1-car garage with a flexible floor plan. The main level boasts an open floor plan, including an ultra-chef’s kitchen with premium finishes, a great room with LED soffit lighting, a linear gas fireplace, and a beautiful glass staircase with lit treads. This level also includes a dining and living area, a powder room, and a convenient laundry room. Above, you’ll find three spacious bedrooms, including a luxurious primary suite with mosaic tile and a custom vanity. Walls of glass showcasing breathtaking views of the Boston skyline and soaring ceilings throughout with extraordinary finish work makes this townhome truly incomparable in Waltham! This location offers easy access to Moody Street shops and public trans.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second16.083333333 x 26.4
Flooring - Hardwood, Recessed Lighting, Crown Molding
Dining Room
Lvl Second16.416666666 x 9.916666666
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl Second18.166666666 x 16.416666666
Flooring - Hardwood, Dining Area, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl Third11.666666666 x 17.083333333
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting, Wainscoting
Bedroom 2
Lvl First18.166666666 x 11.25
Bedroom 3
Lvl Third14.916666666 x 13.083333333
Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl Third13.166666666 x 12.916666666
Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl First9.5 x 7.333333333
Bathroom - Full, Flooring - Stone/Ceramic Tile, Recessed Lighting
Bathroom 2
Lvl Third6.083333333 x 4.5
Bathroom - Half, Flooring - Hardwood
Bathroom 3
Lvl Third4.833333333 x 8.916666666
Bathroom - Full, Flooring - Stone/Ceramic Tile, Recessed Lighting
Property History
$1,279,900
Was $1,299,900
Sep 23, 2026
MLS® 73550821
$1,299,900
Jul 16, 2026
MLS® 73550821
$1,499,000
Jun 10, 2025
MLS® 73354361
$1,499,000
Jun 10, 2025
MLS® 73346860
$1,499,000
Apr 3, 2025
MLS® 73354361
$1,499,000
Mar 18, 2025
MLS® 73346860
Listing Agent: Dave Digregorio
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73550821
Open Houses
Similar homes for sale in Waltham
Related Insights

The $290M High School Effect: Why Waltham Homes Still Have the Edge in Spring 2026

Waltham Landlords in April 2026: Student Cash Flow or Family Rental Stability?








