59 Cherry Street #1 Waltham — Photo 1 of 41
$1,269,000
Investment Analysis — 59 Cherry Street #1
Waltham, MA 02453 — South Waltham
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02453 carries an estimated $4,050/mo in gross rent — about a 1.90% cap rate and $24,138/yr in estimated NOI at the $1,269,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,865
Style
Stock Cooperative
Built
2020
HIGHLY DESIRABLE SOUTH END LOCALE! SPECTACULAR HIGH END NEW LUXURY CONDOMINIUM DEVELOPMENT featuring beautiful kitchens w/top quality stone counter tops and stainless appliances, large bright living room w/crown molding and recess lighting, formal dining w/slider to relaxing deck, awesome master suite includes large custom walk-in-closet and amazing full bath w/walk-in-shower which includes linear infinity drain, 12 x 24 tile and radiant heat in the floors, tremendous lower level family room w/wet bar, stained hardwood flooring throughout, dual zone natural gas heating and central air, private exterior rear fenced yard w/patio and green space, direct entry garage w/auto opener and so much more! Walk to popular Moody Street, shops and public transportation! Quick access to Rte 128, Rte 2 and Mass Pike!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Microwave • Refrigerator • Freezer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second19 x 14
Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl Second13 x 11
Flooring - Hardwood, Slider
Kitchen
Lvl Second12 x 12
Flooring - Hardwood, Kitchen Island, Wet Bar, Breakfast Bar / Nook, Exterior Access, Open Floorplan, Recessed Lighting, Gas Stove, Crown Molding
Family Room
Lvl First29 x 16
Closet, Flooring - Hardwood, Wet Bar, Exterior Access, Recessed Lighting
Primary Bedroom
Lvl Third14 x 11
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl Third12 x 12
Bedroom 3
Lvl Third12 x 11
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second11 x 11
Closet, Flooring - Hardwood
Bathroom 1
Lvl Second7 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Third12 x 9
Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Third9 x 8
Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$1,269,000
Oct 3, 2026
MLS® 73586269
$1,349,500
Oct 3, 2026
MLS® 73559232
$1,349,500
Aug 4, 2026
MLS® 73559232
Listing Agent: Alexander Kamouzis
Listing Office: Boston Moves Real Estate, LLC
MLS® Number: 73586269
Open Houses
Similar homes for sale in Waltham
Related Insights
The $290M High School Effect: Why Waltham Homes Still Have the Edge in Spring 2026
Waltham Landlords in April 2026: Student Cash Flow or Family Rental Stability?
