
320 Middlesex Ave #D202 Medford — Photo 1 of 33
$819,000
Investment Analysis — 320 Middlesex Ave #D202
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02155 carries an estimated $3,250/mo in gross rent — about a 1.85% cap rate and $15,190/yr in estimated NOI at the $819,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,319
Style
Condominium
Built
2023
Beautifully designed 2-bedroom, 2-bath condo at Wellington Woods offering 1,330 sq ft of bright, single-level living. This desirable end unit features an open floor plan with luxury vinyl flooring, recessed lighting, crown molding, and a private balcony. The spacious living and dining areas flow into a well-appointed kitchen with quartz countertops, stainless steel appliances, gas cooking, pantry, and peninsula seating. The primary suite offers a custom walk-in closet and private bath with double vanity and tiled shower, while a second bedroom, full bath, and separate study provide flexible space for guests or working from home. Additional conveniences include in-unit laundry, extra storage, deeded parking, and a heated garage space. Wellington Woods offers an impressive collection of amenities including a swimming pool, fitness center, clubhouse, co-working spaces, sports court, playground, grilling area, and EV charging stations. Conveniently located near Assembly Row, Wellington Station, shopping, dining, and major highways with easy access to Boston.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null13 x 14
Flooring - Vinyl, Balcony - Exterior, Cable Hookup, Open Floorplan, Recessed Lighting, Slider, Wainscoting, Lighting - Overhead, Crown Molding
Dining Room
Lvl null11 x 14
Flooring - Vinyl, Balcony - Exterior, Recessed Lighting, Wainscoting, Crown Molding
Kitchen
Lvl null13 x 15
Flooring - Vinyl, Pantry, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula, Lighting - Pendant
Primary Bedroom
Lvl null12 x 17
Bathroom - Full, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Vinyl, Cable Hookup, Recessed Lighting
Bedroom 2
Lvl null11 x 14
Bathroom 1
Lvl null7 x 12
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Bathroom 2
Lvl null7 x 12
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Listing Agent: Ning Sun
Listing Office: United Real Estate, LLC
MLS® Number: 73584815








